ANNEXES
ANNEXE A : TABLE D'ERLANG
|
1%
|
2%
|
3%
|
4%
|
5%
|
6%
|
7%
|
8%
|
9%
|
10%
|
1
|
0.01
|
0.02
|
0.03
|
0.04
|
0.05
|
0.06
|
0.08
|
0.09
|
0.10
|
0.11
|
2
|
0.15
|
0.22
|
0.28
|
0.33
|
0.38
|
0.43
|
0.47
|
0.51
|
0.55
|
0.60
|
3
|
0.46
|
0.60
|
0.72
|
0.81
|
0.90
|
0.98
|
1.06
|
1.13
|
1.2
|
1.27
|
4
|
0.87
|
1.09
|
1.26
|
1.40
|
1.52
|
1.64
|
1.75
|
1.85
|
1.95
|
2.05
|
5
|
1.36
|
1.66
|
1.88
|
2.06
|
2.22
|
2.37
|
2.5
|
2.63
|
2.76
|
2.88
|
6
|
1.91
|
2.28
|
2.54
|
2.76
|
2.96
|
3.14
|
3.30
|
3.46
|
3.61
|
3.76
|
7
|
2.50
|
2.94
|
3.25
|
3.51
|
3.74
|
3.95
|
4.14
|
4.32
|
4.50
|
4.67
|
8
|
3.13
|
3.63
|
3.99
|
4.28
|
4.54
|
4.78
|
5.00
|
5.21
|
5.41
|
5.60
|
9
|
3.78
|
4.34
|
4.75
|
5.08
|
5.37
|
5.63
|
5.88
|
6.11
|
6.33
|
6.55
|
10
|
4.46
|
5.08
|
5.53
|
5.90
|
6.22
|
6.51
|
6.78
|
7.03
|
7.28
|
7.51
|
11
|
5.16
|
5.84
|
6.33
|
6.73
|
7.08
|
7.39
|
7.69
|
7.97
|
8.23
|
8.49
|
12
|
5.88
|
6.61
|
7.14
|
7.57
|
7.95
|
8.29
|
8.61
|
8.91
|
9.20
|
9.47
|
13
|
6.61
|
7.40
|
7.97
|
8.43
|
8.83
|
9.20
|
9.54
|
9.86
|
10.17
|
10.47
|
14
|
7.35
|
8.20
|
8.80
|
9.30
|
9.73
|
10.12
|
10.48
|
10.83
|
11.16
|
11.47
|
15
|
8.11
|
9.01
|
9.65
|
10.17
|
10.63
|
11.05
|
11.43
|
11.80
|
12.15
|
12.48
|
16
|
8.88
|
9.83
|
10.51
|
11.06
|
11.54
|
11.98
|
12.39
|
12.78
|
13.14
|
13.50
|
17
|
9.65
|
10.66
|
11.37
|
11.95
|
12.46
|
12.92
|
13.35
|
13.76
|
14.15
|
14.52
|
18
|
10.44
|
11.49
|
12.24
|
12.85
|
12.39
|
13.87
|
14.32
|
14.75
|
15.15
|
15.55
|
19
|
11.23
|
12.33
|
13.11
|
13.76
|
14.31
|
14.82
|
15.29
|
15.75
|
16.17
|
16.58
|
20
|
12.03
|
13.18
|
14.00
|
14.67
|
15.25
|
15.78
|
16.27
|
16.74
|
17.18
|
17.61
|
21
|
12.84
|
14.04
|
14.89
|
15.58
|
16.19
|
16.74
|
17.25
|
17.74
|
18.20
|
18.65
|
22
|
13.65
|
14.90
|
15.78
|
16.50
|
17.13
|
17.71
|
18.24
|
18.74
|
19.23
|
1969
|
23
|
14.47
|
15.76
|
16.68
|
17.42
|
18.08
|
18.67
|
19.23
|
19.75
|
20.25
|
2074
|
24
|
15.29
|
16.63
|
17.58
|
18.35
|
19.03
|
19.65
|
20.22
|
20.76
|
21.28
|
21.78
|
25
|
16.12
|
17.50
|
18.48
|
19.28
|
19.99
|
20.62
|
21.21
|
21.78
|
22.31
|
22.83
|
26
|
16.96
|
18.38
|
19.39
|
20.22
|
20.94
|
21.60
|
22.21
|
22.79
|
23.35
|
23.88
|
27
|
17.80
|
19.26
|
20.31
|
21.16
|
21.90
|
22.58
|
23.21
|
23.81
|
24.38
|
24.94
|
ANNEXE B : LES CODES D'ETALEMENTS UTILISES EN
UTRAN ~ CODES DE CANALISATION OU OVSF
~ CODES D'EMBROUILLAGES OU GOLD
ANNEXE C : COUT D'INSTALLATION
~ CAPEX : DEPENSES D'INVESTISSEMENTS
~ OPEX : DEPENSES DE FONCTIONNEMENTS ET
D'EXPLOITATIONS
MATERIELS
PYLONE SUR TOI IMMEUBLE
|
TYPES
TOUR
|
PRIX
15 693 252 CFA
|
ANTENNE VSAT
|
ANTENNE
|
25 232 335 CFA
|
MICROWAVE__SAGEM
|
CANAUX A MICRO-ONDE
|
3 834 764 CFA
|
MICROWAVE__ERICSSON
|
MICROWAVE__CHANNELS
|
3 354 341 CFA
|
TRAVAUX PRE-HIVERNAUX
|
OTHER CELL SITE ITEMS
|
1 050 000 CFA
|
DALE VSAT
|
GENIE CIVILE
|
650 000 CFA
|
ELECTRIFICATION IMMEUBLE
|
GENIE CIVILE
|
1 012 360 CFA
|
ANTENNE K739630
|
ANTENNES
|
2 596 411 CFA
|
BTS 240 XL/ SIEMENS
|
BTS/MICRO BTS/WIMAX
|
19 877 327 CFA
|
ETUDE INGENIERIE /FIBRE OPTIQUE
|
OTHER CELL SITE ITEMS
|
12 227 810 CFA
|
MATERIELS DE MAINTENANCE
|
ORDINATEURS
|
1 480 969 CFA
|
COUTS FORMATION INGENIEURS
|
OPERATEURS
|
2 400 000 CFA
|
COUTS D'INSTALLATIONS
|
OPERATEURS
|
73 716 317 CFA
|
|